Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income (loss) attributable to Trecora Resources $ (2,332) $ 18,009 $ 19,428
Adjustments to reconcile net income (loss) attributable to Trecora Resources to net cash provided by operating activities:      
Depreciation 12,497 9,100 7,896
Amortization of intangible assets 1,861 1,861 1,880
Unrealized gain on derivative instruments 0 (58) (119)
Share-based compensation 1,753 2,707 2,552
Deferred income taxes (1,566) (5,841) 8,697
Postretirement obligation (825) (11) 271
Bargain purchase gain from acquisition 0 0 (11,549)
Equity in loss of AMAK 901 4,261 1,479
Gain from additional equity issuance by AMAK 0 0 (3,168)
Bad debt expense 152 0 90
Amortization of loan fees 261 247 272
Loss on extinguishment of debt 315 0 0
Changes in operating assets and liabilities:      
Increase in trade receivables (1,485) (3,586) (2,809)
(Increase) decrease in taxes receivable 5,401 (1,601) 3,689
(Increase) decrease in inventories 1,911 (579) (2,067)
Increase in prepaid expenses and other assets (1,222) (806) (1,022)
Increase (decrease) in other liabilities 33 142 (174)
Increase in accounts payable and accrued liabilities 2,240 6,983 3,168
Net cash provided by operating activities 19,895 30,828 28,514
Investing activities      
Additions to plant, pipeline and equipment (25,285) (51,584) (38,484)
Acquisition of B Plant 0 0 (2,011)
Proceeds from AMAK share repurchase (Note 10) 5,347 0 0
Advances to AMAK, net 67 (107) (14)
Net cash used in investing activities (19,871) (51,691) (40,509)
Financing Activities      
Issuance of common stock 0 25 11
Net cash received (paid) related to stock-based compensation 860 (106) 0
Additions to long-term debt 18,177 26,000 8,000
Repayment of long-term debt (15,354) (10,417) (6,250)
Net cash provided by in financing activities 3,683 15,502 1,761
Net increase (decrease) in cash and cash equivalents 3,707 (5,361) (10,234)
Cash and cash equivalents at beginning of year 3,028 8,389 18,623
Cash and cash equivalents at end of year 6,735 3,028 8,389
Supplemental disclosure of cash flow information:      
Cash payments for interest 4,560 3,540 2,545
Cash payments (net of refunds) for taxes (4,182) 92 (1,630)
Supplemental disclosure of non-cash items:      
Capital Expansion amortized to depreciation expense 787 840 1,047
Estimated earnout liability (Note 3) 0 0 733
Stock exchange (Notes 10 & 18) $ 131 $ 0 $ 0