Financials

v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current Assets    
Cash $ 31,937 $ 30,535
Trade receivables, net 33,572 32,811
Inventories 20,355 21,134
Prepaid expenses and other assets 3,396 4,313
Total current assets 89,260 88,793
Property, plant and equipment, net 186,029 185,521
Intangible assets, net 10,601 11,056
Lease right-of-use assets, net 7,305 8,170
TOTAL ASSETS 293,195 293,540
Current Liabilities    
Accounts payable 12,387 12,075
Accrued liabilities 7,123 5,873
Current portion of long-term debt 4,194 4,194
Current portion of lease liabilities 3,085 3,227
Current portion of other liabilities 620 626
Total current liabilities 27,409 25,995
Long-term debt, net of current portion 36,658 37,707
Lease liabilities, net of current portion 4,202 4,923
Other liabilities, net of current portion 403 417
Deferred income taxes 24,771 24,525
Total liabilities 93,443 93,567
COMMITMENTS AND CONTINGENCIES
EQUITY    
Common stock - authorized 40 million shares of $0.10 par value; issued 25.1 million and 25.0 million and outstanding 23.7 million and 23.6 million in 2022 and 2021, respectively 2,508 2,499
Additional paid-in capital 63,406 63,260
Treasury stock, at cost (1.4 million shares) (11,486) (11,486)
Retained earnings 145,324 145,700
Total equity 199,752 199,973
TOTAL LIABILITIES AND EQUITY $ 293,195 $ 293,540
v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
REVENUES    
REVENUES $ 83,214 $ 54,585
OPERATING COSTS AND EXPENSES    
Cost of sales and processing (including depreciation and amortization of $4,079 and $4,055, respectively) 75,321 52,240
GROSS PROFIT 7,893 2,345
GENERAL AND ADMINISTRATIVE EXPENSES    
General and administrative 7,533 7,332
Depreciation 228 226
General and Administrative Expense 7,761 7,558
OPERATING INCOME (LOSS) 132 (5,213)
OTHER INCOME (EXPENSE)    
Interest expense (283) (302)
Miscellaneous income, net 69 110
OTHER INCOME (EXPENSE) (214) (192)
INCOME (LOSS) BEFORE INCOME TAXES (82) (5,405)
INCOME TAX (EXPENSE) BENEFIT (294) 1,001
NET INCOME (LOSS) $ (376) $ (4,404)
Basic Earnings (Loss) per Common Share    
Net loss (in dollars per share) $ (0.02) $ (0.18)
Basic weighted average number of common shares outstanding (in shares) 23,600 24,861
Diluted Earnings (Loss) per Common Share    
Net loss (in dollars per share) $ (0.02) $ (0.18)
Diluted weighted average number of common shares outstanding (in shares) 23,600 24,861
Product sales    
REVENUES    
REVENUES $ 79,061 $ 51,565
Processing fees    
REVENUES    
REVENUES $ 4,153 $ 3,020
v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES    
Net Income (Loss) $ (376) $ (4,404)
Adjustments to Reconcile Net Income (Loss) To Net Cash Provided by Operating Activities:    
Depreciation and Amortization 3,851 3,820
Amortization of Intangible Assets 456 461
Stock-based Compensation 524 571
Deferred Income Taxes 246 (924)
Amortization of Loan Fees 45 45
Gain on Disposal of Assets 0 (254)
Other Non-cash Items 515 0
Changes in Operating Assets and Liabilities:    
(Increase) Decrease in Trade Receivables (762) (628)
(Increase) Decrease in Inventories 779 1,206
(Increase) Decrease in Prepaid Expenses and Other Assets 916 2,803
Increase (Decrease) in Accounts Payable and Accrued Liabilities 1,527 1,282
Increase (Decrease) in Other Liabilities (4) (147)
Net Cash Provided by Operating Activities 7,717 3,831
INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (4,851) (4,781)
Proceeds from Sale of Property, Plant and Equipment 0 281
Net Cash Used in Investing Activities (4,851) (4,500)
FINANCING ACTIVITIES    
Repurchase of Common Stock 0 (692)
Net Cash Paid Related to Stock-Based Compensation (370) (183)
Repayments of Long-Term Debt (1,094) (1,094)
Net Cash Used in Financing Activities (1,464) (1,969)
NET INCREASE (DECREASE) INCREASE IN CASH 1,402 (2,638)
CASH AT BEGINNING OF PERIOD 30,535 55,664
CASH AT END OF PERIOD 31,937 53,026
Supplemental disclosure of cash flow information:    
Cash payments for interest 237 257
Supplemental disclosure of non-cash items:    
Capital expansion amortized to depreciation expense 11 116
Foreign taxes paid $ 0 $ 1,054