Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income (loss) $ (14,974) $ (2,332) $ 18,009
Loss from Discontinued Operations (2,090) (604) (3,503)
Income (Loss) from Continuing Operations (12,884) (1,728) 21,512
Adjustments to reconcile net income (loss) attributable to Trecora Resources to net cash provided by operating activities:      
Depreciation and Amortization 14,345 12,497 9,100
Amortization of Intangible Assets 1,856 1,861 1,861
Unrealized Gain on Derivative Instruments 0 0 (58)
Stock-based Compensation 1,250 1,753 2,707
Deferred Income Taxes (2,993) (1,377) (4,946)
Postretirement Obligation (38) (825) (11)
Bad Debt Expense (Recoveries) (23) 152 0
Amortization of Loan Fees 181 261 247
Loss on Extinguishment of Debt 0 315 0
Loss on Disposal of Assets 680 0 0
Impairment of Goodwill and Certain Intangibles 24,152 0 0
Changes in Operating Assets and Liabilities:      
(Increase) Decrease in Trade Receivables 816 (1,485) (3,586)
Increase in Insurance Receivables (1,148) 0 0
(Increase) Decrease in Taxes Receivable 0 5,401 (1,601)
(Increase) Decrease in Inventories 2,914 1,911 (579)
(Increase) Decrease in Prepaid Expenses and Other Assets 844 (1,222) (806)
Increase in Other Liabilities 581 33 142
Increase (Decrease) in Accounts Payable and Accrued Liabilities (4,944) 2,202 6,976
Net Cash Provided by Operating Activities - Continuing Operations 25,589 19,749 30,958
Net Cash (Used in) Provided by Operating Activities - Discontinued Operations (468) 146 (130)
Net Cash Provided by Operating Activities - Continuing Operations 25,121 19,895 30,828
INVESTING ACTIVITIES      
Additions to Plant, Pipeline and Equipment (10,079) (25,285) (51,584)
Proceeds from PEVM 27 0 0
Net Cash Used in Investing Activities - Continuing Operations (10,052) (25,285) (51,584)
Net Cash Provided by (Used in) Investing Activities - Discontinued Operations 4,021 5,414 (107)
Net Cash Used in Investing Activities (6,031) (19,871) (51,691)
FINANCING ACTIVITIES      
Issuance of Common Stock 0 0 25
Net Cash (Paid) Received Related to Stock-Based Compensation (305) 860 (106)
Additions to Long-Term Debt 2,000 18,177 26,000
Repayment of Long-Term Debt (21,375) (15,354) (10,417)
Net Cash (Used in) Provided by Financing Activities (19,680) 3,683 15,502
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (590) 3,707 (5,361)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 6,735 3,028 8,389
CASH AND CASH EQUIVALENTS AT END OF YEAR 6,145 6,735 3,028
Supplemental disclosure of cash flow information:      
Cash payments for interest 4,731 4,560 3,540
Cash payments (net of refunds) for taxes 53 (4,182) 92
Supplemental disclosure of non-cash items:      
Capital expansion amortized to depreciation expense 792 787 840
Stock exchange (Notes 10 & 18) $ 0 $ 131 $ 0